Login

Endeavour Silver Corp.

Recommendation: Buy

Entry Date Symbol Recommendation Entry Price (USD) Target 1 (USD) Target 2 (USD) Holding Duration Position Status Return(%)*
17 Sep, 25 EXK Buy USD 6.22 USD 6.55 USD 7.0 5 days Closed 14.39%

*Return(%) represent the percentage change between the entry price and exit price of the recommendation.

Fundamentals

  • Previous Close 9.32
  • Market Cap949.57M
  • Volume13964700
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA40.54M
  • Revenue TTM225.93M
  • Revenue Per Share TTM0.98
  • Gross Profit TTM 71.42M
  • Diluted EPS TTM-0.13

Data Powered by EOD Historical Data (“EODHD”).

Company Overview

Endeavour Silver Corp., a silver mining company, engages in the acquisition, exploration, development, extraction, processing, refining, and reclamation of mineral properties in Chile and the United States. It explores for gold and silver deposits, and precious metals. The company was formerly known as Endeavour Gold Corp. and changed its name to Endeavour Silver Corp. in September 2004. Endeavour Silver Corp. was incorporated in 1981 and is headquartered in Vancouver, Canada.

Key Positives

Operating Cash Flow: Operating cash flow before working capital changes grew 78%, reaching USD 14.4 million in Q2 2025 versus USD 8.1 million in Q2 2024

Revenue Growth: Revenue increased 46% year-over-year, rising from USD 58.3 million in Q2 2024 to USD 85.3 million in Q2 2025

Key Negatives

All-in Sustaining Costs (AISC): AISC rose 9% year-over-year, climbing from USD 23.13 per silver ounce in Q2 2024 to USD 25.16 per ounce in Q2 2025

Net Loss: Net loss widened by 46%, increasing from USD 14.0 million in Q2 2024 to USD 20.5 million in Q2 2025

Key Investment Risks

Endeavour Silver faces elevated investment risk due to cost inflation and ongoing operating losses at Terronera during its commissioning phase, which could delay profitability despite revenue growth

Recommendation Summary

Technical Summary

Entry Price Support* Target 1** Target 2**
6.22 5.5 6.55 7.0

Data Source: REFINITIV, Analysis: StockNextt

*Support can be considered as an indicative stop-loss, and if prices move below that level on closing basis individuals may evaluate exiting the position depending on their risk appetite, previous holdings, and other factors considered. The support and resistance levels may need to be re-evaluated within 4-6 weeks’ time frame depending on the stock price movements from the date of recommendation on the stock.

**Target prices may vary by ±0.5% depending on market volatility.

Key Reasons for Buy

Strong Production Growth with Kolpa Integration: Endeavour Silver Corp. delivered a solid production performance in the second quarter of 2025, supported by the integration of Minera Kolpa into its portfolio. The Company produced 1,483,736 ounces of silver and 7,755 ounces of gold, totaling 2.5 million silver equivalent ounces, a 13% increase from Q2 2024. This growth reflects the successful incorporation of Kolpa’s contribution to the overall output, offsetting declines in gold production.

Revenue Growth Driven by Higher Sales and Realized Prices: Revenue from operations in Q2 2025 reached USD 85.3 million, representing a 46% year-over-year increase compared with USD 58.3 million in Q2 2024. The improvement was underpinned by higher silver and gold ounces sold, coupled with favorable market prices of USD 32.95 per silver ounce and USD 3,320 per gold ounce. Additionally, pre-production revenue of USD 3.3 million was generated during the commissioning of Terronera.

Cost Performance and Efficiency: The Company maintained operating costs below guidance, with consolidated cash costs at USD 15.35 per silver ounce and all-in sustaining costs of USD 25.16 per ounce. However, both metrics rose compared to Q2 2024, primarily due to higher costs at Bolañitos and Guanaceví, alongside Kolpa’s higher per-tonne operating cost profile. Nonetheless, Kolpa’s lower cash cost of USD 11.81 per ounce helped mitigate overall cost pressures.

Mine Operating and Financial Results Impacted by Terronera: Mine operating earnings stood at USD 7.7 million in Q2 2025, lower than the USD 10.2 million reported in the same quarter of 2024. The decline was primarily attributable to a USD 5.9 million operating loss at Terronera during its commissioning stage. The increase in cost of sales to USD 80.9 million, up from USD 48.1 million, was largely driven by Kolpa’s USD 21.5 million contribution and higher costs from Terronera.

Earnings and Cash Flow Trends: The Company reported a net loss of USD 20.5 million in Q2 2025 compared to a USD 14.0 million net loss in Q2 2024. Adjusted net loss widened to USD 9.2 million, reflecting Terronera’s ramp-up phase and higher depreciation and tax expenses. Despite these losses, operating cash flow before working capital changes improved significantly to USD 14.4 million, a 78% increase over Q2 2024, while mine operating cash flow rose 21% year-over-year to USD 22.9 million.

Balance Sheet Strength and Financing Activities: Endeavour ended the quarter with a consolidated cash balance of USD 52.5 million, supported by the successful completion of a USD 50 million bought-deal financing used to fund the Kolpa acquisition. The Company also amended and restated the Terronera credit facility, raising available funding from USD 120 million to USD 135 million. However, working capital declined to negative USD 15.3 million compared to a positive USD 64.5 million in Q2 2024, reflecting increased obligations from expansion activities.

Strategic Advancements with Terronera: Terronera remains central to Endeavour’s growth trajectory as it nears commercial production. In July 2025, throughput rates increased to between 1,900 and 2,000 tonnes per day, with silver and gold recoveries averaging 71% and 67%, respectively. Once fully ramped up, Terronera is expected to materially enhance the Company’s production capacity and long-term profitability.

Considering recent key business, financial updates, current trading levels, and key business risks, a ‘Buy’ recommendation has been given on Endeavour Silver Corporation (NYSE: EXK) at the closing market price of USD 6.22, as on Sep 16, 2025.

Key Financials in Pictures

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Data Powered by EOD Historical Data (“EODHD”).

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EXK
Endeavour Silver Corp.
-0.035 0.38% 9.29 - 9.50 4.20 2.23 4.21 74.53
ANGPY
Valterra Platinum Limited
0.52 4.02% 13.45 13.84 - 0.08 1.50 1.24 5.95
AGPPF
Anglo American Platinum Limited
-2.35 2.89% 78.92 12.71 - 0.08 1.44 1.24 5.95
FNLPF
Fresnillo PLC
0.47 1.19% 39.90 23.58 30.96 2.19 1.44 2.22 7.62
IMPUY
Impala Platinum Holdings Ltd PK
0.88 6.52% 14.30 15.44 - 0.04 0.65 0.03 0.15

Data Powered by EOD Historical Data (“EODHD”).

Disclosures:

Related Risks: This report may be looked at from high-risk perspective and recommendations are provided are for a short duration. Recommendations provided in this report are solely based on technical parameters, and the fundamental performance of the stocks has not been considered in the decision-making process. Other factors which could impact the stock prices include market risks, regulatory risks, interest rates risks, currency risks, social and political instability risks etc.

Note 1: Past performance is not a reliable indicator of future performance.

Note 2: The reference date for all price data, currency, technical indicators, support, and resistance levels is September 16,2025. The reference data in this report has been partly sourced from REFINITIV.

Technical Indicators Defined: -

Support: A level at which the stock prices tend to find support if they are falling, and a downtrend may take a pause backed by demand or buying interest. Support 1 refers to the nearby support level for the stock and if the price breaches the level, then Support 2 may act as the crucial support level for the stock.
Target: A level at which the stock prices tend to find resistance when they are rising, and an uptrend may take a pause due to profit booking or selling interest. Target 1 refers to the nearby resistance level for the stock and if the price surpasses the level, then Target 2 may act as the crucial resistance level for the stock.
Stop-loss: It is a level to protect further losses in case of unfavourable movement in the stock prices.

Disclaimer :
This report has been issued by StockNextt which has an Ontario Business Identification Number 1000958347 and British Columbia registration Number FM1051529 is a trade name under Kalkine Canada Advisory Services Inc. having Business Number 761925130BC0001. Kalkine Canada Advisory Services Inc. and StockNextt are collectively referred to as “StockNextt”, “we”, “us”, and “our”. The website https://stocknextt.com and associated pages are published by StockNextt. The information in this report and on the StockNextt website has been prepared from a wide variety of sources, which StockNextt, to the best of its knowledge and belief, considers accurate. StcokNextt has made every effort to ensure the reliability of information contained in its reports, newsletters, and websites. All information represents our views at the date of publication and may change without notice. The information in this report does not constitute an offer to sell securities or other financial products or a solicitation of an offer to buy securities or other financial products. Our reports contain general recommendations for investing in securities and other financial products. StockNextt does not offer financial advice based upon your personal financial situation or goals, and we shall not be held liable for any investment or trading losses you may incur by using the opinions expressed in our reports, publications, market updates, news alerts and corporate profiles. StockNextt does not intend to exclude any liability which it is not permitted to exclude under applicable law or regulation. StockNextt’s general advice does not in any way endorse or recommend individuals, investment products or services for your personal financial situation. You should discuss your portfolios and the risk tolerance level appropriate for your personal financial situation, with a professional authorised financial planner and adviser. You should be aware that the value of any investment and the income from it can go down as well as up and you may not get back the amount invested. Please also read our Terms and conditions for further information. Employees and/or associates of StockNextt and its related entities may hold an interest in the securities or other financial products covered in this report or on the StockNextt website. Any such employees and associates are required to comply with certain safeguards, procedures and disclosures as required by law.

Copyright © 2023 Krish Capital Pty Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.