Login

Pason Systems Inc.

Recommendation: Speculative Buy

Entry Date Symbol Recommendation Entry Price (CAD) Target 1 (CAD) Target 2 (CAD) Holding Duration Potential Upside*
27 Mar, 25 PSI Speculative Buy CAD 13.54 CAD 14.217 CAD 15.212 8 days 12.3%

*Potential Upside (%) indicates the expected percentage increase from the Entry Price to the Target 2 Price.

Fundamentals

  • Previous Close 11.10
  • Market Cap1169.46M
  • Volume160763
  • P/E Ratio10.38
  • Dividend Yield3.54%
  • EBITDA145.40M
  • Revenue TTM399.80M
  • Revenue Per Share TTM5.02
  • Gross Profit TTM 238.03M
  • Diluted EPS TTM1.38

Data Powered by EOD Historical Data (“EODHD”).

Company Overview

Pason Systems Inc., together with its subsidiaries, provides instrumentation and data management systems for drilling rigs in Canada, the United States, and internationally. The company provides Electronic Drilling Recorder, which provides real-time drilling data to rig site personnel; DataHub with Pason Live, which is used as the central repository for data and reports captured at the rigs for real-time; and DataLink that provides automated in-house databases, third-party analytics platforms, remote geosteering, and other remote services. It offers AutoDriller to maximize the rate of penetration and bit life; internet solutions, such as auto-aiming satellite dishes, data modems, and bandwidth management software; DAS, a rotary drilling automation and optimization software; Electronic Choke Actuator that controls the choke valve; Gas Analyzer that provides real-time compositional gas analysis; Hazardous Gas Alarm System that detects the presence of hazardous gases; Pit Volume Totalizer, which monitors mud volumes and flow rates during drilling, tripping, and casing operations; and Toolface Control, a directional automation software. In addition, the company provides phone, chat, field, and drilling optimization support, as well as proactive monitoring and office support for data integration. It serves drilling contractors and other oilfield service companies. Pason Systems Inc. was founded in 1978 and is headquartered in Calgary, Canada.

Key Positives

Solar and Energy Storage Growth – Revenue grew 49% year-over-year in Q4 2024, reaching CAD 7.2 million, marking a new quarterly record

Revenue Growth – Full-year revenue increased 12% to CAD 414.1 million, despite a 10% decline in North American drilling activity

Key Negatives

Lower Adjusted EBITDA Margin – Adjusted EBITDA margin declined from 46.4% in 2023 to 39.1% in 2024, due to lower-margin contributions from newer business segments

Free Cash Flow Decline – CAD 54.1 million in Free Cash Flow in 2024, a 44% decrease from CAD 97.0 million in 2023, due to increased capital expenditures

Key Investment Risks

Pason’s financial performance and growth prospects are subject to fluctuations in oil and gas industry activity, particularly North American drilling and completions demand, which directly impact revenue generation and profitability

Recommendation Summary

Technical Summary

Entry Price Support* Target 1 Target 2
13.54 12.13 14.217 15.212

Data Source: REFINITIV, Analysis: StockNextt

*Support can be considered as an indicative stop-loss, and if prices move below that level on closing basis individuals may evaluate exiting the position depending on their risk appetite, previous holdings, and other factors considered. The support and resistance levels may need to be re-evaluated within 4-6 weeks’ time frame depending on the stock price movements from the date of recommendation on the stock.

Key Reasons for Speculative Buy

Revenue Growth and Market Outperformance

Pason Corporation demonstrated resilience in 2024 despite challenging conditions in the oilfield services sector. The company generated CAD 107.6 million in consolidated revenue in the fourth quarter of 2024, a 15% increase compared to CAD 93.3 million in the corresponding period of 2023. This growth outpaced North American drilling activity, which declined by 3%. For the full year, Pason recorded CAD 414.1 million in revenue, reflecting a 12% increase from CAD 369.3 million in 2023, despite a 10% reduction in North American land drilling activity. The company’s North American Drilling segment achieved Revenue per Industry Day of CAD 1,025, an 8% increase year-over-year, driven by higher product adoption and improved price realization.

Segment Performance and Expansion into Completions

Pason’s North American Drilling business unit contributed CAD 71.8 million in revenue during Q4 2024, up 2% year-over-year, despite declining industry activity. The newly established Completions segment, following the IWS acquisition on January 1, 2024, generated CAD 13.6 million in revenue in Q4, with Revenue per IWS Day of CAD 5,668. International Drilling revenue, however, declined from CAD 17.9 million in Q4 2023 to CAD 15.0 million in Q4 2024 due to the absence of non-recurring foreign exchange gains from its Argentinian operations. Meanwhile, the Solar and Energy Storage segment set a new quarterly record, generating CAD 7.2 million in revenue, a 49% increase year-over-year.

Profitability and EBITDA Trends

Pason reported CAD 42.1 million in Adjusted EBITDA in Q4 2024, representing 39.1% of revenue, compared to CAD 38.9 million or 41.7% of revenue in Q4 2023. The lower margin reflects the increased contributions from the Completions and Solar and Energy Storage segments, both of which are in early stages of growth. Annual Adjusted EBITDA for 2024 was CAD 161.8 million, a 6% decline from CAD 171.5 million in 2023, as lower-margin segments impacted overall profitability. However, net income rose to CAD 16.9 million (CAD 0.21 per share) in Q4 2024, a significant increase from CAD 8.5 million (CAD 0.11 per share) in Q4 2023, primarily due to reduced foreign exchange losses.

Capital Investments and Cash Flow

Pason’s capital expenditures increased significantly, reaching CAD 69.1 million in 2024, compared to CAD 38.0 million in 2023, primarily due to investments in its Completions segment and technology upgrades, including the Pason Mud Analyzer. Free Cash Flow declined to CAD 54.1 million, a 44% drop from CAD 97.0 million in 2023, reflecting these higher capital investments. The company ended 2024 with CAD 80.8 million in cash, down from CAD 171.8 million at the end of 2023, following the CAD 88.2 million IWS acquisition and repayment of CAD 13.3 million in assumed debt.

Shareholder Returns and Future Outlook

Pason returned CAD 51.4 million to shareholders in 2024, comprising CAD 41.4 million in dividends and CAD 10.0 million in share repurchases. The company maintained its quarterly dividend at CAD 0.13 per share and signaled flexibility for additional share repurchases. Looking ahead, Pason expects industry activity in 2025 to remain at 2024 levels, with continued growth anticipated in the Completions and Solar and Energy Storage segments. The company plans to invest CAD 65 million in capital expenditures in 2025, focusing on expanding its completions business and advancing drilling-related technologies.

Strategic Focus and Industry Adaptation

Pason is leveraging its expertise in automation, data aggregation, and analytics to enhance both its drilling and completions services. The company aims to expand its market presence as customers increasingly adopt real-time operating centers and artificial intelligence applications in well construction. However, Pason acknowledges the macroeconomic volatility and geopolitical uncertainties that could impact operations in various international markets. Despite these challenges, the company remains committed to disciplined capital allocation, industry-leading product innovation, and maximizing shareholder value.

Considering recent key business, financial updates, current trading levels, and key business risks, a ‘Speculative Buy’ recommendation has been given on Pason Systems Inc (TSX: PSI) at the closing market price of USD 13.54, as on March 26, 2025.

Key Financials in Pictures

Income Statement

2018-12-312019-12-312020-12-312021-12-312022-12-310M50M100M150M200M250M300M
Total Revenue
Net Income

Balance Sheet

2019-12-312020-12-312021-12-312022-12-312023-12-310M50M100M150M200M250M300M350M400M450M
Total Assets
Total Liabilities

Change in Cash

2018-12-312019-12-312020-12-312021-12-312022-12-31-40M-30M-20M-10M0M10M20M30M40M

Total Operating Cash

2018-12-312019-12-312020-12-312021-12-312022-12-3155M60M65M70M75M80M85M90M95M100M105M110M

Dividends Paid

2018-12-312019-12-312020-12-312021-12-312022-12-310M5M10M15M20M25M30M35M40M45M50M55M60M

Data Powered by EOD Historical Data (“EODHD”).

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PSI
Pason Systems Inc.
0.25 2.25% 11.35 10.38 12.05 2.93 2.43 2.78 7.51
TVK
Terravest Capital Inc
10.81 7.32% 158.47 32.79 27.10 2.58 6.17 2.87 13.46
CEU
CES Energy Solutions Corp
0.14 2.22% 6.21 11.07 10.94 0.90 2.79 1.09 7.24
EFX
Enerflex Ltd.
0.10 1.13% 9.37 - 12.29 0.53 0.88 0.71 6.75
MATR
Mattr Corp
0.10 1.02% 9.94 32.06 14.24 1.11 1.39 1.20 10.49

Data Powered by EOD Historical Data (“EODHD”).

Disclosures:

Related Risks: This report may be looked at from high-risk perspective and recommendations are provided are for a short duration. Recommendations provided in this report are solely based on technical parameters, and the fundamental performance of the stocks has not been considered in the decision-making process. Other factors which could impact the stock prices include market risks, regulatory risks, interest rates risks, currency risks, social and political instability risks etc.

Note 1: Past performance is not a reliable indicator of future performance.

Note 2: The reference date for all price data, currency, technical indicators, support, and resistance levels is March 26,2025. The reference data in this report has been partly sourced from REFINITIV.

 

Technical Indicators Defined: -

Support: A level at which the stock prices tend to find support if they are falling, and a downtrend may take a pause backed by demand or buying interest. Support 1 refers to the nearby support level for the stock and if the price breaches the level, then Support 2 may act as the crucial support level for the stock.
Target: A level at which the stock prices tend to find resistance when they are rising, and an uptrend may take a pause due to profit booking or selling interest. Target 1 refers to the nearby resistance level for the stock and if the price surpasses the level, then Target 2 may act as the crucial resistance level for the stock.
Stop-loss: It is a level to protect further losses in case of unfavourable movement in the stock prices.

Disclaimer :
This report has been issued by StockNextt which has an Ontario Business Identification Number 1000958347 and British Columbia registration Number FM1051529 is a trade name under Kalkine Canada Advisory Services Inc. having Business Number 761925130BC0001. Kalkine Canada Advisory Services Inc. and StockNextt are collectively referred to as “StockNextt”, “we”, “us”, and “our”. The website https://stocknextt.com and associated pages are published by StockNextt. The information in this report and on the StockNextt website has been prepared from a wide variety of sources, which StockNextt, to the best of its knowledge and belief, considers accurate. StcokNextt has made every effort to ensure the reliability of information contained in its reports, newsletters, and websites. All information represents our views at the date of publication and may change without notice. The information in this report does not constitute an offer to sell securities or other financial products or a solicitation of an offer to buy securities or other financial products. Our reports contain general recommendations for investing in securities and other financial products. StockNextt does not offer financial advice based upon your personal financial situation or goals, and we shall not be held liable for any investment or trading losses you may incur by using the opinions expressed in our reports, publications, market updates, news alerts and corporate profiles. StockNextt does not intend to exclude any liability which it is not permitted to exclude under applicable law or regulation. StockNextt’s general advice does not in any way endorse or recommend individuals, investment products or services for your personal financial situation. You should discuss your portfolios and the risk tolerance level appropriate for your personal financial situation, with a professional authorised financial planner and adviser. You should be aware that the value of any investment and the income from it can go down as well as up and you may not get back the amount invested. Please also read our Terms and conditions for further information. Employees and/or associates of StockNextt and its related entities may hold an interest in the securities or other financial products covered in this report or on the StockNextt website. Any such employees and associates are required to comply with certain safeguards, procedures and disclosures as required by law.

Copyright © 2023 Krish Capital Pty Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.