Login

Hannon Armstrong Sustainable Infrastructure Capital Inc

Recommendation: Buy

Entry Date Symbol Recommendation Entry Price (USD) Target 1 (USD) Target 2 (USD) Holding Duration Position Status Return(%)*
28 Aug, 25 HASI Buy USD 28.01 USD 29.4 USD 30.8 26 days Closed 5.36%

*Return(%) represent the percentage change between the entry price and exit price of the recommendation.

Fundamentals

  • Previous Close 32.76
  • Market Cap3099.05M
  • Volume548609
  • P/E Ratio76.50
  • Dividend Yield5.74%
  • Revenue TTM121.60M
  • Revenue Per Share TTM1.26
  • Gross Profit TTM 111.38M
  • Diluted EPS TTM0.36

Data Powered by EOD Historical Data (“EODHD”).

Company Overview

Hannon Armstrong Sustainable Infrastructure Capital, Inc. provides capital and services to the energy efficiency, renewable energy, and other sustainable infrastructure markets in the United States. The company's projects include building or facility that reduce energy usage or cost through the use of solar generation and energy storage or energy efficiency improvements, including heating, ventilation, and air conditioning systems (HVAC), as well as lighting, energy controls, roofs, windows, building shells, and/or combined heat and power systems. It also focuses in the areas of grid connected projects that deploy cleaner energy sources, such as solar and wind to generate power; and sustainable infrastructure projects, including upgraded transmission or distribution systems, water and storm water infrastructures, transportation fleet enhancements, renewable natural gas plants, and other projects. The company qualifies as a real estate investment trust for U.S. federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was founded in 1981 and is headquartered in Annapolis, Maryland.

Key Positives

Adjusted Recurring Net Investment Income: Rose to USD 85 million in Q2 2025 from USD 68 million in Q2 2024 (+25%)

GAAP Net Income Growth: Increased to USD 98 million in Q2 2025 from USD 27 million in Q2 2024 (+263%)

 

Key Negatives

Adjusted EPS Decline: Fell slightly to USD 0.60 in Q2 2025 from USD 0.63 in Q2 2024, reflecting share dilution

GAAP Net Investment Income: Declined to a loss of USD (3) million in Q2 2025 from income of USD 9 million in Q2 2024

 

Key Investment Risks

HASI’s reliance on equity method investments tied to tax credits, exposure to rising interest costs from higher debt levels, and concentration in renewable energy asset classes present material risks that could impact earnings stability and long-term growth

Recommendation Summary

Technical Summary

Entry Price Support* Target 1** Target 2**
28.01 24.5 29.4 30.8

Data Source: REFINITIV, Analysis: StockNextt

*Support can be considered as an indicative stop-loss, and if prices move below that level on closing basis individuals may evaluate exiting the position depending on their risk appetite, previous holdings, and other factors considered. The support and resistance levels may need to be re-evaluated within 4-6 weeks’ time frame depending on the stock price movements from the date of recommendation on the stock.

**Target prices may vary by ±0.5% depending on market volatility.

Key Reasons for Buy

Strong Earnings Growth: HASI reported a significant improvement in profitability during the second quarter of 2025. GAAP net income rose to USD 98 million, compared with USD 27 million in Q2 2024, while diluted GAAP earnings per share increased to USD 0.74 from USD 0.23 in the prior-year quarter. The increase was primarily driven by higher income from equity method investments, largely related to allocations of tax credit benefits in solar projects.

Adjusted Performance Metrics: Adjusted earnings for Q2 2025 were reported at USD 75 million, slightly above the USD 74 million recorded in Q2 2024. Adjusted earnings per share stood at USD 0.60, marginally lower than USD 0.63 in the prior-year period, largely due to a higher share count. Adjusted Recurring Net Investment Income reached USD 85 million, reflecting a 25% year-over-year increase, supported by growth in the company’s portfolio and stronger yields.

Portfolio Expansion and Asset Growth: The company’s Managed Assets expanded to USD 14.6 billion as of June 30, 2025, reflecting a 13% year-over-year increase from USD 13.0 billion in June 2024. The GAAP-based Portfolio stood at USD 7.2 billion, up from USD 6.2 billion in the prior year, with a portfolio yield of 8.3% compared with 8.0% a year earlier. Through the first half of 2025, HASI closed approximately USD 894 million of transactions, maintaining weighted average yields on new investments above 10.5%.

Capital Structure and Liquidity Enhancements: The company actively managed its capital structure during the quarter. HASI issued USD 1 billion of senior unsecured notes at a blended effective yield of 6.3%, repurchased USD 700 million of bonds due in 2026 and 2027, and repaid USD 200 million of convertible notes due in 2025. As of June 30, 2025, liquidity stood at USD 1.4 billion, including USD 87 million of cash and USD 1.3 billion of unused credit capacity. The debt-to-equity ratio was 1.8x, comfortably within the company’s targeted range.

Credit Ratings and Risk Management: During Q2 2025, HASI received an upgrade from S&P, marking its third investment-grade rating. This recognition further validates the strength of its business model and balance sheet. Approximately 97% of the company’s outstanding debt is either fixed-rate or hedged, reducing exposure to interest rate fluctuations. Credit performance within the portfolio remained robust, with negligible losses and strong asset quality across both commercial and government-backed investments.

Sustainability and Environmental Impact: HASI continued to advance its sustainability mission, with transactions closed in Q2 2025 expected to avoid an estimated 54,000 metric tons of carbon emissions annually. Overall, its Managed Assets contribute to avoiding approximately 8.4 million metric tons of emissions each year, as measured by its proprietary CarbonCount® methodology. This aligns the company’s financial performance with its environmental objectives.

Outlook and Guidance: Looking forward, management reaffirmed guidance for compound annual growth in adjusted EPS of 8–10% through 2027, based on a 2023 baseline. With a transaction pipeline exceeding USD 6 billion and double-digit yields on new investments, HASI remains positioned to deliver both financial growth and environmental impact, while maintaining a stable dividend of USD 0.42 per share for the quarter.

Considering recent key business, financial updates, current trading levels, and key business risks, a ‘Buy’ recommendation has been given on HA Sustainable Infrastructure Capital, Inc. (NYSE: HASI) at the closing market price of USD 28.01, as on August 27, 2025.

Key Financials in Pictures

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Data Powered by EOD Historical Data (“EODHD”).

Peer Comparison

Sector: Real Estate Industry: REIT - Specialty

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
HASI
Hannon Armstrong Sustainable Infrastructure Capital Inc
0.23 0.69% 32.98 76.50 11.43 25.49 1.49 20.78
AMT
American Tower Corp
-3.65 2.04% 174.84 47.96 32.36 8.75 26.57 12.48 22.88
EQIX
Equinix Inc
-1.835 0.25% 746.04 76.95 63.29 9.32 5.79 10.70 25.99
CCI
Crown Castle
-1.03 1.17% 87.22 35.66 36.36 6.63 8.37 11.19 19.03
DLR
Digital Realty Trust Inc
-0.755 0.51% 147.63 46.75 98.04 7.73 2.30 10.89 19.17

Data Powered by EOD Historical Data (“EODHD”).

Disclosures:

Related Risks: This report may be looked at from high-risk perspective and recommendations are provided are for a short duration. Recommendations provided in this report are solely based on technical parameters, and the fundamental performance of the stocks has not been considered in the decision-making process. Other factors which could impact the stock prices include market risks, regulatory risks, interest rates risks, currency risks, social and political instability risks etc.

Note 1: Past performance is not a reliable indicator of future performance.

Note 2: The reference date for all price data, currency, technical indicators, support, and resistance levels is August 27,2025. The reference data in this report has been partly sourced from REFINITIV.

Technical Indicators Defined: -

Support: A level at which the stock prices tend to find support if they are falling, and a downtrend may take a pause backed by demand or buying interest. Support 1 refers to the nearby support level for the stock and if the price breaches the level, then Support 2 may act as the crucial support level for the stock.
Target: A level at which the stock prices tend to find resistance when they are rising, and an uptrend may take a pause due to profit booking or selling interest. Target 1 refers to the nearby resistance level for the stock and if the price surpasses the level, then Target 2 may act as the crucial resistance level for the stock.
Stop-loss: It is a level to protect further losses in case of unfavourable movement in the stock prices.

Disclaimer :
This report has been issued by StockNextt which has an Ontario Business Identification Number 1000958347 and British Columbia registration Number FM1051529 is a trade name under Kalkine Canada Advisory Services Inc. having Business Number 761925130BC0001. Kalkine Canada Advisory Services Inc. and StockNextt are collectively referred to as “StockNextt”, “we”, “us”, and “our”. The website https://stocknextt.com and associated pages are published by StockNextt. The information in this report and on the StockNextt website has been prepared from a wide variety of sources, which StockNextt, to the best of its knowledge and belief, considers accurate. StcokNextt has made every effort to ensure the reliability of information contained in its reports, newsletters, and websites. All information represents our views at the date of publication and may change without notice. The information in this report does not constitute an offer to sell securities or other financial products or a solicitation of an offer to buy securities or other financial products. Our reports contain general recommendations for investing in securities and other financial products. StockNextt does not offer financial advice based upon your personal financial situation or goals, and we shall not be held liable for any investment or trading losses you may incur by using the opinions expressed in our reports, publications, market updates, news alerts and corporate profiles. StockNextt does not intend to exclude any liability which it is not permitted to exclude under applicable law or regulation. StockNextt’s general advice does not in any way endorse or recommend individuals, investment products or services for your personal financial situation. You should discuss your portfolios and the risk tolerance level appropriate for your personal financial situation, with a professional authorised financial planner and adviser. You should be aware that the value of any investment and the income from it can go down as well as up and you may not get back the amount invested. Please also read our Terms and conditions for further information. Employees and/or associates of StockNextt and its related entities may hold an interest in the securities or other financial products covered in this report or on the StockNextt website. Any such employees and associates are required to comply with certain safeguards, procedures and disclosures as required by law.

Copyright © 2023 Krish Capital Pty Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.